County Profile for Baldwin - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 111,172,942 Total Charges 1,578,106,593
Fixed Assets 171,541,609 Contract Allowance 1,276,643,829
Other Assets 32,724,194 Operating Revenue 301,462,764
Total Assets 315,438,745 Operating Expenses 315,133,160
Current Liabilities -7,130,168 Operating Margin -13,670,396
Long Term Liabilities 170,026,148 Other Income 48,241,385
Total Equity 152,542,765 Other Expense 380,294
Total Liabilities and Equity 315,438,745 Net Profit or Loss 34,190,695

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,387 Revenue per Bed $966,227 Revenue per Person $301,462,764
Net Margin per Discharge ($743) Net Margin per Bed ($43,815) Net Margin per Person ($13,670,396)
Net Profit per Discharge $1,858 Net Profit per Bed $109,586 Net Profit per Person $34,190,695
Net Fixed Assets per Discharge $9,324 Net Fixed Assets per Bed $549,813 Net Fixed Assets per Bed $171,541,609
Long Term Debt per Discharge $9,242 Long Term Debt per Bed $544,956 Long Term Debt per Person $170,026,148
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 63.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 375 Net Fixed Assets 456 Population Estimate 1,151
Total Revenue 500 Long Term Liabilities 326 Total Patient Discharges 378
Net Margin 2,984 Total Patient Beds 429
Net Profit or Loss 336

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 49,486,200 46,030,731 1.0751
31 Intensive Care Unit 10,153,116 13,255,924 0.7659
32 Coronary Care Unit 0 0
43 Nursery 1,976,437 2,086,555 0.9472
44 Skilled Nursing Care 0 0
50 Operating Room 26,237,751 151,331,634 0.1734
51 Recovery Room 586,853 8,590,624 0.0683
52 Labor and Delivery Room 6,873,880 8,355,012 0.8227

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 13,033,081 13 Nursing Administration 4,903,799
02,03 Captial Related - Movable Equipment 11,942,705 14 Central Services and Supply 964,370
04 Employee Benefits 15,542,637 15 Pharmacy 1,307,609
05 Administrative and General 45,036,618 16 Medical Records and Medical Library 4,245,712
06 Maintenance and Repairs 1,891,805 17 Social Services 1,287,525
07 Operation of Plant 10,199,703 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,322,884 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,989,835 20,21,22,23 Education Programs 0
Total General Service Cost Centers 119,668,283

County Profile for Baldwin - 2016